2188 State Route 80JordanvilleNY13361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jordanville at 2188 State Route 80, Jordanville, NY, 13361 earns $360/mo cash flow from $1,922/mo rent with a $1,145/mo payment. Total monthly income totals $1,922/mo, and annual cash flow totals $4,319/yr on $77,538 capital. ROI tracks 25.48% on current figures, and rental yield reads 9.86% at a $233,900 purchase. Equity gained on principal adds $1,509/yr, and 5% annual appreciation supports $64,622 over five years. Five-year ROI reaches 133.35% and total cumulative return in cash sums $103,399. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,922/mo property income instead of your personal income.
Single Family
Built in 1950
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13361, Jordanville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 336 (100%) |
| Owner Occupied HU | 230 (68.5%) |
| Renter Occupied HU | 47 (14.0%) |
| Vacant Housing Units | 59 (17.6%) |
| Median Home Value | $189,000 |
| Average Home Value | $258,478 |
Housing Distribution
Address Breakdown
Residential
284
Single Family
284
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delbert Ball • Keller-Williams Mohawk Valley
Mls Name: NYSAMLSs
Mls ID: #S1628861