254 Beaver Meadow RdCooperstownNY13326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cooperstown at 254 Beaver Meadow Rd, Cooperstown, NY, 13326 priced at $549,000 converts $3,035/mo rent into after a $2,687/mo obligation. Total monthly income equals $3,035/mo. Return on cash invested prints 15.87% in year one, and rental yield reads 6.63% against a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation compiles into $151,679 by year five. Five-year ROI reaches 81.78% and total cumulative return in cash sums $147,704. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,035/mo property income covering a $2,687/mo payment, not borrower’s personal income.
Single Family
Built in N/A
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13326, Cooperstown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,325 (100%) |
| Owner Occupied HU | 1,672 (50.3%) |
| Renter Occupied HU | 706 (21.2%) |
| Vacant Housing Units | 947 (28.5%) |
| Median Home Value | $371,429 |
| Average Home Value | $477,196 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,330
Multi-Family
79
Businesses
374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Burns • Stack-Page Properties
Mls Name: NY State MLS
Mls ID: #11510583