312 W Cecil St, Winchester, VA, 22601 | $201/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

312 W Cecil St, Winchester, VA, 22601 | $201/mo Cash Flow | Ziffy

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2124 sft

105 Beverly Dr, Winchester, VA, 22602

4 Bed
3 Bath
2184 sft

106 Woodtop Ct, Stephens City, VA, 22655

Citrine Plan, Seasons at Middletown Place

3 Bed
3 Bath
1980 sft

Citrine Plan, Seasons at Middletown Place, Middletown, VA, 22645

4 Bed
4 Bath
3302 sft

212 Kanter Dr, Strasburg, VA, 22657

Nearby investment properties with comparable prices

3 Bed
2 Bath
1780 sft

128 Massie Ln, Stephens City, VA, 22655

4 Bed
3 Bath
1953 sft

173 Schyrock Dr, Stephens City, VA, 22655

4 Bed
4 Bath
1889 sft

1802 Blythe Way, Winchester, VA, 22601

4 Bed
3 Bath
2215 sft

103 Woodford Dr, Stephens City, VA, 22655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Winchester at 312 W Cecil St, Winchester, VA, 22601 generates $3,010/mo in rent and, after a $2,300/mo payment, leaves $201/mo in cash flow. Total monthly income is $3,010/mo, and annual cash flow is $2,411/yr on $155,772 invested. Return on cash invested sits at 21.46% in year one, and rental yield is 7.69% on a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 110.85% and total cumulative return in cash sums $172,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,010/mo property income rather than buyer’s personal income.

Single Family

Built in 1915

4,356 sqft lot

$N/A/sqft

No HOA

More details about the property

Coming Soon! Dont miss your chance to live on sought-after W. Cecil in this charming, beautifully maintained historic home. Light-filled and inviting, this home welcomes you with a classic covered front porch and warm hardwood floors that set the tone for the character throughout. The cozy living room features a recently converted gas fireplace, lovely built-ins, and crown molding. This space opens to the den featuring new pergo flooring and situated just off the kitchen, perfect for relaxing or entertaining The updated kitchen offers granite countertops, a large island, ample cabinet space, and stainless steel appliances (refrigerator and dishwasher new in 2023). The versatile bonus room addition can serve as a dining room, office, or library, and opens directly to the fenced backyard with convenient access to the garage via the rear alley. Upstairs, youll find three bedrooms and a refreshed full bath. Hardwood floors on the stairs and second level were recently refinished, and theres easy access to the attic for storage. Major Recent Upgrades Include: New roof (2023) New A/C condenser and coil (2024) Refinished hardwood floors on stairs and in bedrooms New Pergo flooring in the den Fireplace converted from wood-burning to gas (2023) New concrete garage floor and stamped concrete walkway (2023) Both bathrooms refreshed with new toilets, vanities, faucets, lighting, and updated paint/wallpaper Professional photos are on the waymake plans to see this one as soon as it hits the market!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22601, Winchester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,288 (100%)
Owner Occupied HU	5,703 (42.9%)
Renter Occupied HU	6,603 (49.7%)
Vacant Housing Units	982 ( 7.4%)
Median Home Value	$398,559
Average Home Value	$439,296