257 Angus Rd, Charles Town, WV, 25414 | $947/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1698 sft

121 Riderwood Ln, Shepherdstown, WV, 25443

Currently Rented+ 1 more

4 Bed
3 Bath
2400 sft

244 Angus Rd, Charles Town, WV, 25414

4 Bed
4 Bath
2626 sft

107 Twickenham Dr, Martinsburg, WV, 25403

3 Bed
3 Bath
2437 sft

50 Hartzell Dr, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

3 Bed
2 Bath
1442 sft

LOT 581 Thoroughbred Ter, Martinsburg, WV, 25404

3 Bed
2 Bath
1576 sft

16 Opulent Ct, Hedgesville, WV, 25427

3 Bed
2 Bath
1196 sft

647 Mimosa Dr, Martinsburg, WV, 25404

3 Bed
2 Bath
1556 sft

106 Weiricks Row, Charles Town, WV, 25414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 257 Angus Rd, Charles Town, WV, 25414 at $416,990 posts ROI 28.13% with $947/mo cash flow from $3,360/mo rent. Total monthly income equals $3,360/mo, and annual cash flow records $11,366/yr on $138,232 to close. Return on cash invested measures 28.13% and rental yield reads 9.67% at the current $416,990. Equity gained on principal adds $2,691/yr, and 5% annual appreciation supports $115,207 by year five. Five-year ROI prints 146.43% and total cumulative return in cash totals $202,414.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,360/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

6,810 sqft lot

$N/A/sqft

No HOA