3117 Rosedale Ave APT 7University ParkTX75205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in University Park at 3117 Rosedale Ave APT 7, University Park, TX, 75205 at $899,000 posts ROI 27.41% with $1,812/mo cash flow from $8,530/mo rent. Total monthly income equals $8,530/mo, and annual cash flow records $21,747/yr on $295,771 to close. Return on cash invested measures 27.41% and rental yield reads 11.39% at the current $899,000. Equity gained on principal adds $5,801/yr, and 5% annual appreciation supports $248,377 by year five. Five-year ROI prints 144.75% and total cumulative return in cash totals $428,134.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,530/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2005
0.26 Acres lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75205, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,792 (100%) |
| Owner Occupied HU | 5,698 (48.3%) |
| Renter Occupied HU | 4,951 (42.0%) |
| Vacant Housing Units | 1,143 ( 9.7%) |
| Median Home Value | $1,395,608 |
| Average Home Value | $1,439,971 |
Housing Distribution
Address Breakdown
Residential
11,527
Single Family
6,399
Multi-Family
5,128
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shirley Cohn • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20686988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.