311 S 380 E #21KamasUT84036
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 311 S 380 E #21, Kamas, UT, 84036 in Kamas is straightforward: $779,000 in, $5,352/mo in rent, $486/mo out after debt service. The 8.24% gross yield and 1.53 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $215,223 by year five. With $7,175/yr in principal equity, the total cumulative return is projected at $326,843.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $486 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,352 |
| Total Monthly Debt Service | $4,556 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2019
5,227 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84036, Kamas, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,927 (100%) |
| Owner Occupied HU | 3,108 (44.9%) |
| Renter Occupied HU | 600 ( 8.7%) |
| Vacant Housing Units | 3,219 (46.5%) |
| Median Home Value | $865,572 |
| Average Home Value | $1,053,423 |
Housing Distribution
Address Breakdown
Residential
3,879
Single Family
3,147
Multi-Family
732
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2019
5,227 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84036, Kamas, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,927 (100%) |
| Owner Occupied HU | 3,108 (44.9%) |
| Renter Occupied HU | 600 ( 8.7%) |
| Vacant Housing Units | 3,219 (46.5%) |
| Median Home Value | $865,572 |
| Average Home Value | $1,053,423 |
Housing Distribution
Address Breakdown
Residential
3,879
Single Family
3,147
Multi-Family
732
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices