2050 W Willow CirWanshipUT84017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wanship at 2050 W Willow Cir, Wanship, UT, 84017 generates $4,550/mo in rent, after a $7,342/mo payment. Total monthly income is $4,550/mo. Return on cash invested sits at 9.9% in year one, and rental yield is 3.64% on a $1,500,000 entry. Equity gained on principal adds $9,679/yr, while 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 48.6% and total cumulative return in cash sums $236,207. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,550/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
1.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84017, Coalville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,450 (100%) |
| Owner Occupied HU | 1,425 (58.2%) |
| Renter Occupied HU | 294 (12.0%) |
| Vacant Housing Units | 731 (29.8%) |
| Median Home Value | $718,328 |
| Average Home Value | $868,186 |
Housing Distribution
Address Breakdown
Residential
1,300
Single Family
1,300
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices