Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 3108 Reynolds St, Brunswick, GA, 31520 priced at $120,000 converts $1,294/mo rent into $564/mo cash flow after a $587/mo obligation. Total monthly income equals $1,294/mo, and annual cash flow totals $6,768/yr on $39,780 invested. Return on cash invested prints 36.92% in year one, and rental yield reads 12.94% against a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,154 by year five. Five-year ROI reaches 193.92% and total cumulative return in cash sums $77,143. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,294/mo property income covering a $587/mo payment, not borrower’s personal income.
Single Family
Built in 1942
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $120,000 |
| 2015-10-21 | Sold | $23,000 |
| 2012-09-26 | Sold | $7,997 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-13 | $316.74 | -2.40% | $15,440 | N/A |
| 2022-04-13 | $324.54 | 28.90% | $15,440 | 33.56% |
| 2021-04-13 | $251.77 | N/A | $11,560 | N/A |
Listed by: Sharon Foster • N R Foster Properties, Inc.
Mls Name: GIAOR
Mls ID: #1653242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
