Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dumfries at 3108 Butterfly Way, Dumfries, VA, 22026 earns $173/mo cash flow from $3,670/mo rent with a $2,863/mo payment. Total monthly income totals $3,670/mo, and annual cash flow totals $2,079/yr on $192,465 capital. ROI tracks 21.14% on current figures, and rental yield reads 7.53% at a $585,000 purchase. Equity gained on principal adds $3,775/yr, and 5% annual appreciation supports $161,625 over five years. Five-year ROI reaches 109.14% and total cumulative return in cash sums $210,054. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,670/mo property income instead of your personal income.
Single Family
Built in 2005
4,599 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: VERONICA GIRON • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2102002
