3108 Butterfly Way, Dumfries, VA, 22026 | $173/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1817 sft

7572 Quail Run Ln, Manassas, VA, 20109

3 Bed
3 Bath
1573 sft

504 Tassita Ln, Manassas, VA, 20111

3 Bed
3 Bath
1840 sft

11851 Woodbury Rd, Nanjemoy, MD, 20662

6 Bed
6 Bath
7585 sft

3950 Crestwood Pl, Indian Head, MD, 20640

Nearby investment properties with comparable prices

3 Bed
3 Bath
1610 sft

3704 Persimmon Cir, Fairfax, VA, 22031

3 Bed
2 Bath
1692 sft

10291 Abbott Rd, Manassas, VA, 20110

2 Bed
2 Bath
1195 sft

5901 Mount Eagle Dr APT 716, Alexandria, VA, 22303

2 Bed
3 Bath
1583 sft

17718 Williams Way, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 3108 Butterfly Way, Dumfries, VA, 22026 earns $173/mo cash flow from $3,670/mo rent with a $2,863/mo payment. Total monthly income totals $3,670/mo, and annual cash flow totals $2,079/yr on $192,465 capital. ROI tracks 21.14% on current figures, and rental yield reads 7.53% at a $585,000 purchase. Equity gained on principal adds $3,775/yr, and 5% annual appreciation supports $161,625 over five years. Five-year ROI reaches 109.14% and total cumulative return in cash sums $210,054. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,670/mo property income instead of your personal income.

Single Family

Built in 2005

4,599 sqft lot

$N/A/sqft

No HOA