Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$497,545
2 bds3 ba1583sqft
17718 Williams WayDumfriesVA22026
5.5%
Gross Yield
12.38%
ROI
$2,279/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Listed for sale 5 days ago








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,279/mo, and a $2,435/mo payment. Purchase price stands at $497,545, and rental yield measures 5.5% with $2,279/mo rent. Return on cash invested shows 14.85% in year one, and 5% annual appreciation builds toward $137,463 over five years. Five-year ROI reaches 75.44% and total cumulative return in cash records $124,421. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,279/mo property income covering a $2,435/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








