504 Tassita Ln, Manassas, VA, 20111 | $370/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

504 Tassita Ln, Manassas, VA, 20111 | $370/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3038 sft

Truman Plan, Auburn Estates, Warrenton, VA, 20187

5 Bed
5 Bath
3141 sft

LOT 1 Albrecht Ln, Warrenton, VA, 20187

4 Bed
3 Bath
2762 sft

Hoover Plan, Auburn Estates, Warrenton, VA, 20187

5 Bed
5 Bath
3141 sft

Maplewood @ Graceland Plan, Graceland, Warrenton, VA, 20187

Nearby investment properties with comparable prices

3 Bed
3 Bath
1250 sft

8659 Point Of Woods Dr, Manassas, VA, 20110

4 Bed
3 Bath
2294 sft

7022 Justin Ct E, Remington, VA, 22734

4 Bed
3 Bath
1638 sft

11264 Falling Creek Dr, Bealeton, VA, 22712

4 Bed
4 Bath
2100 sft

8658 Diane Ct, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 504 Tassita Ln, Manassas, VA, 20111 at $460,000 posts ROI 22.82% with $370/mo cash flow from $3,119/mo rent. Total monthly income equals $3,119/mo, and annual cash flow records $4,436/yr on $152,490 to close. Return on cash invested measures 22.82% and rental yield reads 8.14% at the current $460,000. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 by year five. Five-year ROI prints 118.16% and total cumulative return in cash totals $180,181.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,119/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Nestled in the charming Village at Manassas Park, this exquisite condo offers a harmonious blend of contemporary design and luxurious living. Built in 2023, this residence showcases impeccable craftsmanship and high-end finishes that create an inviting atmosphere throughout. Step inside to discover an open floor plan that seamlessly connects the living, dining, and kitchen areas, perfect for both entertaining and everyday living. The gourmet kitchen is a chef's dream, featuring stainless steel appliances, a built-in microwave and a spacious island. A generous pantry provides ample storage, while recessed lighting casts a warm glow over the space. The living area is designed for comfort and entertaining. Large windows, complete with tasteful window treatments, invite natural light to fill the space, creating a bright and airy feel. The combination dining/living area is perfect for hosting gatherings or enjoying quiet evenings at home. Retreat to the luxurious master suite, where a walk-in closet offers abundant storage, and the en-suite bathroom features a walk-in shower, providing a spa-like experience. A second well-appointed bedroom and an additional full bathroom ensure that guests feel right at home. This property is equipped with modern conveniences, including front-loading washer and dryer, a disposal, and an icemaker, all designed to enhance your lifestyle. The electric alarm system and exterior cameras provide peace of mind, while the indoor sprinkler system adds an extra layer of safety. Step outside onto your balcony, where you can unwind and enjoy the serene surroundings. The attached garage and driveway offer convenient parking options, making coming home a breeze. With an association that includes common area maintenance, lawn care, and essential utilities, you can spend more time enjoying the community's common grounds and less time on upkeep. The proximity to a commuter rail station, just walking distance, adds to the convenience of this exceptional location. This townhouse is not just a home; it's a lifestyle choice that embodies comfort, elegance, and modern living. Experience the perfect blend of luxury and convenience in this stunning property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,176 (100%)
Owner Occupied HU	8,081 (66.4%)
Renter Occupied HU	3,788 (31.1%)
Vacant Housing Units	307 ( 2.5%)
Median Home Value	$519,750
Average Home Value	$566,284