Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 31045 Clover Pass, Bulverde, TX, 78163 listed at $569,900 pairs $5,246/mo rent with a $2,789/mo payment to leave $1,109/mo cash flow. Total monthly income runs $5,246/mo, and annual cash flow reaches $13,305/yr on $187,497 cash to close. Return on cash invested measures 27.16% in year one, and rental yield registers 11.05% at a $569,900 basis. Equity gained on principal adds $3,677/yr, and annual property appreciation at 5% supports $157,453 by year five. Five-year ROI tracks 143.09% and total cumulative return in cash totals $268,290. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,246/mo property income relative to a $2,789/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$1,020 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $569,900 |
| 2024-07-02 | Price change | $589,900 |
| 2024-04-09 | Listed for sale | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation,Attic - Radiant Barrier Decking
Listed by: Mario Morin • Center Point Realty Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1765087
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
