25103 LAS PILASSan AntonioTX78261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 25103 LAS PILAS, San Antonio, TX, 78261 earns $320/mo cash flow from $3,894/mo rent with a $2,371/mo payment. Total monthly income totals $3,894/mo, and annual cash flow totals $3,841/yr on $160,598 capital. ROI tracks 22.3% on current figures, and rental yield reads 9.65% at a $484,457 purchase. Equity gained on principal adds $3,126/yr, and 5% annual appreciation supports $133,847 over five years. Five-year ROI reaches 117.24% and total cumulative return in cash sums $188,280. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,894/mo property income instead of your personal income.
Single Family
Built in 2021
7,710 sqft lot
$N/A/sqft
$774 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Housing Distribution
Address Breakdown
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua De Los Santos • Relay Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1762906
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.