3101 Sherman Ave NW APT 204, Washington, DC, 20010 | $318/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3101 Sherman Ave NW APT 204, Washington, DC, 20010 | $318/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
819 sft

4390 Lorcom Ln APT 512, Arlington, VA, 22207

1 Bed
1 Bath
560 sft

1300 Army Navy Dr APT 118, Arlington, VA, 22202

1 Bed
1 Bath
711 sft

4437 36th St S APT B1, Arlington, VA, 22206

1 Bed
1 Bath
863 sft

307 Yoakum Pkwy APT 516, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
737 sft

3021 Nicosh Cir UNIT 1303, Falls Church, VA, 22042

1 Bed
1 Bath
805 sft

3254 Martha Custis Dr, Alexandria, VA, 22302

1 Bed
1 Bath
780 sft

3618 Gunston Rd, Alexandria, VA, 22302

Investment Property+ 1 more

- Bed
1 Bath
367 sft

1822 15th St NW APT 107, Washington, DC, 20009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3101 Sherman Ave NW APT 204, Washington, DC, 20010 listed at $322,600 pairs $2,290/mo rent with a $1,579/mo payment to leave $318/mo cash flow. Total monthly income runs $2,290/mo, and annual cash flow reaches $3,816/yr on $106,942 cash to close. Return on cash invested measures 23.48% in year one, and rental yield registers 8.52% at a $322,600 basis. Equity gained on principal adds $2,082/yr, and annual property appreciation at 5% supports $89,128 by year five. Five-year ROI tracks 121.86% and total cumulative return in cash totals $130,323. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,290/mo property income relative to a $1,579/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Apartment

Built in 1941

N/A lot

$N/A/sqft

No HOA

More details about the property

1 bed / 1 bath condo available NOW at 3101 Sherman Ave NW Apt 204, Washington, DC Enjoy hardwood floors, a spacious kitchen island, in-unit washer/dryer, and ample closet space for all your storage needs! VIRTUAL & IN-PERSON TOURS AVAILABLE - ONLINE APPLICATION - PLEASE INQUIRE! Get comfort and convenience in this bright and modern 1-bedroom, 1-bathroom condo with 470 square feet of thoughtfully designed space. The open layout is filled with natural light from oversized windows, highlighting the warm hardwood floors throughout. The stylish kitchen features a large metal island, perfect for cooking and entertaining. The bathroom includes a floating vanity and a spacious tub, while three separate closets offer ample storage. Enjoy the ease of in-unit laundry and the charm of a well-maintained building. Live at the crossroads of Columbia Heights, U Street, and Park View, one of DCs most vibrant and walkable areas. Steps to Metro, coffee shops, restaurants, bars, grocery stores, and parks. A dynamic lifestyle with everything at your doorstep. 12-month lease preferred. Water and gas included. Pets considered on a case-by-case basis. Washer and dryer in-unit. Vouchers are accepted. Apply online in 10 minutes!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564

Housing Distribution

Address Breakdown

Residential

14,553

Single Family

5,689

Multi-Family

8,864

Businesses

610

Price History

Date	Event	Price
2025-07-29	Listing removed	$329,900
2025-07-24	Listing removed	$2,220
2025-07-03	Price change	$2,220

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
2025-10-15	$2779.36	-1.64%	$342,630	-1.43%
2024-10-15	$2825.70	36.08%	$347,610	1.34%
2023-10-15	$2076.50	4.32%	$343,000	5.01%

Nearby investment properties with comparable rents

1 Bed
1 Bath
819 sft

4390 Lorcom Ln APT 512, Arlington, VA, 22207

1 Bed
1 Bath
560 sft

1300 Army Navy Dr APT 118, Arlington, VA, 22202

1 Bed
1 Bath
711 sft

4437 36th St S APT B1, Arlington, VA, 22206

1 Bed
1 Bath
863 sft

307 Yoakum Pkwy APT 516, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
737 sft

3021 Nicosh Cir UNIT 1303, Falls Church, VA, 22042

1 Bed
1 Bath
805 sft

3254 Martha Custis Dr, Alexandria, VA, 22302

1 Bed
1 Bath
780 sft

3618 Gunston Rd, Alexandria, VA, 22302

Investment Property+ 1 more

- Bed
1 Bath
367 sft

1822 15th St NW APT 107, Washington, DC, 20009

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Apartment
Year Built: 1941
Architectural Style: N/A
Building Area: N/A
Living Area: 500 sqft
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: Gas included in rent, One Year Lease, Pets negotiable, Sewage included in rent, Water included in rent
Parking Features: N/A

Location

City: Washington
State: DC
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: Gas, Sewage, Water
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: N/A • N/A

Mls Name: Zillow Rentals

Mls ID: #N/A

3101 Sherman Ave NW APT 204,Washington,DC,20010

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

3101 Sherman Ave NW APT 204WashingtonDC20010