4120 Applegate Ct #1SuitlandMD20746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Suitland at 4120 Applegate Ct #1, Suitland, MD, 20746 offers a 11.63% rental yield on a $274,400 purchase with $2,660/mo rent. Total monthly income registers $2,660/mo, and a $1,343/mo payment leaves $953/mo available for distribution. Annual cash flow reaches $11,441/yr on $90,964 to close, and return on cash invested stands at 32.49% in year one. Equity gained on principal adds $1,771/yr while 5% annual appreciation supports $75,812 over five years. Portfolio math shows five-year ROI at 170.34% and total cumulative return in cash at $154,946. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,660/mo property income against a $1,343/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20746, Suitland, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,847 (100%) |
| Owner Occupied HU | 5,243 (35.3%) |
| Renter Occupied HU | 8,394 (56.5%) |
| Vacant Housing Units | 1,210 ( 8.1%) |
| Median Home Value | $362,333 |
| Average Home Value | $402,334 |
Housing Distribution
Address Breakdown
Residential
14,645
Single Family
6,520
Multi-Family
8,125
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices