Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 3101 Panhandle Dr, Killeen, TX, 76542 offers $1,381/mo rent that, after a $1,016/mo payment. Total monthly income is $1,381/mo. Return on cash invested measures 17.22% in year one, and rental yield stands at 7.98% at a $207,600 entry. Equity gained on principal adds $1,340/yr while 5% annual appreciation compounds into $57,356 by year five. Five-year ROI records 90% and total cumulative return in cash reaches $61,938. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,381/mo property income versus a $1,016/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-06-01 | Listing removed | $210,000 |
| 2025-05-03 | Listed for sale | $210,000 |
| 2021-02-04 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-11 | N/A | N/A | $196,252 | -5.86% |
| 2024-10-11 | $4152.96 | 8.07% | $208,478 | 2.69% |
| 2023-10-11 | $3842.97 | 1.01% | $203,012 | 12.30% |
What's Special
Access Only
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
