Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 204 E Fowler Ave, Killeen, TX, 76541 listed at $159,900 pairs $1,174/mo rent with a $783/mo payment to leave $37/mo cash flow. Total monthly income runs $1,174/mo, and annual cash flow reaches $439/yr on $53,007 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 8.81% at a $159,900 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,177 by year five. Five-year ROI tracks 108.54% and total cumulative return in cash totals $57,534. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,174/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
7,596 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76541, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,680 (100%) |
| Owner Occupied HU | 2,601 (24.4%) |
| Renter Occupied HU | 6,443 (60.3%) |
| Vacant Housing Units | 1,636 (15.3%) |
| Median Home Value | $99,519 |
| Average Home Value | $178,342 |
Residential
9,276
Single Family
6,817
Multi-Family
2,459
Businesses
1,146
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pinky Pirani • Keller Williams Realty Southwest
Mls Name: HAR
Mls ID: #20842067
