3100 White Oak RdTerrellTX75161








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Terrell at 3100 White Oak Rd, Terrell, TX, 75161 at $450,575 posts ROI 25.98% with $755/mo cash flow from $3,959/mo rent. Total monthly income equals $3,959/mo, and annual cash flow records $9,063/yr on $149,366 to close. Return on cash invested measures 25.98% and rental yield reads 10.54% at the current $450,575. Equity gained on principal adds $2,907/yr, and 5% annual appreciation supports $124,486 by year five. Five-year ROI prints 136.61% and total cumulative return in cash totals $204,042.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,959/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












