Willow II Plan, Georgetown at Kings FortKaufmanTX75142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaufman at Willow II Plan, Georgetown at Kings Fort, Kaufman, TX, 75142 uses $126,961 cash to close to unlock $40,008/yr annual cash flow and $3,334/mo monthly cash flow. Total monthly income runs $6,058/mo, and a $1,875/mo payment keeps the spread at $3,334/mo. Purchase price stands at $382,990, and rental yield measures 18.98% with $6,058/mo rent. Return on cash invested shows 51.42% in year one, and 5% annual appreciation builds toward $105,813 over five years. Five-year ROI reaches 273.07% and total cumulative return in cash records $346,695. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,058/mo property income covering a $1,875/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Housing Distribution
Address Breakdown
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
