310 Pine StreetGrand JunctionCO81503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 310 Pine Street, Grand Junction, CO, 81503 earns $239/mo cash flow from $2,482/mo rent with a $1,884/mo payment. Total monthly income totals $2,482/mo, and annual cash flow totals $2,865/yr on $127,611 capital. ROI tracks 22.15% on current figures, and rental yield reads 7.74% at a $384,950 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,355 over five years. Five-year ROI reaches 114.41% and total cumulative return in cash sums $145,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,482/mo property income instead of your personal income.
Single Family
Built in 1999
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81503, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,177 (100%) |
| Owner Occupied HU | 5,094 (71.0%) |
| Renter Occupied HU | 1,722 (24.0%) |
| Vacant Housing Units | 361 ( 5.0%) |
| Median Home Value | $382,084 |
| Average Home Value | $431,925 |
Housing Distribution
Address Breakdown
Residential
6,829
Single Family
6,573
Multi-Family
256
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Will Wiard • The Shop Real Estate Co.
Mls Name: REcolorado
Mls ID: #2777479