3114 Dry Fork WayGrand JunctionCO81504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 3114 Dry Fork Way, Grand Junction, CO, 81504 with 5% annual appreciation on a $327,900 basis while $2,327/mo rent supports operations. Total monthly income totals $2,327/mo and a $1,605/mo payment preserves $410/mo for cash returns. Annual cash flow comes to $4,920/yr on $108,699 deployed, and return on cash invested reaches 24.43% in year one. Equity gained on principal adds $2,116/yr, and five-year appreciation sums $90,593 alongside rental yield of 8.52%. Five-year ROI measures 126.65% and total cumulative return in cash totals $137,663.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,327/mo property income versus a $1,605/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1998
6,650 sqft lot
$N/A/sqft
$72 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81504, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,749 (100%) |
| Owner Occupied HU | 10,184 (74.1%) |
| Renter Occupied HU | 3,093 (22.5%) |
| Vacant Housing Units | 472 ( 3.4%) |
| Median Home Value | $324,764 |
| Average Home Value | $340,662 |
Housing Distribution
Address Breakdown
Residential
13,066
Single Family
12,578
Multi-Family
488
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CENTURY 21 CAPROCK REAL ESTATE
Mls Name: GJARA
Mls ID: #20250201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.