2412 1/2 Hidden Valley Dr APT 2, Grand Junction, CO, 81507 | $471/mo Cash Flow

Pending

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
800 sft

16961 State Highway 3/10, Glade Park, CO, 81523

Currently Rented+ 3 more

2 Bed
1 Bath
988 sft

759 Kimball Ave, Grand Junction, CO, 81501

3 Bed
2 Bath
1216 sft

1525 Clarkton St, Mack, CO, 81525

3 Bed
1 Bath
1008 sft

3148 D 1/2 Rd, Grand Junction, CO, 81504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1216 sft

2972 Red Willow Dr, Grand Junction, CO, 81504

3 Bed
1 Bath
1289 sft

3046 1/2 Wedgewood Dr, Grand Junction, CO, 81504

3 Bed
1 Bath
1740 sft

526 29th Rd, Grand Junction, CO, 81504

2 Bed
1 Bath
864 sft

2708 Unaweep Ave, Grand Junction, CO, 81503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Junction at 2412 1/2 Hidden Valley Dr APT 2, Grand Junction, CO, 81507 earns $471/mo cash flow from $2,388/mo rent with a $1,610/mo payment. Total monthly income totals $2,388/mo, and annual cash flow totals $5,651/yr on $109,064 capital. ROI tracks 25.09% on current figures, and rental yield reads 8.71% at a $329,000 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 over five years. Five-year ROI reaches 130.15% and total cumulative return in cash sums $141,945. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,388/mo property income instead of your personal income.

Townhouse

Built in 1979

N/A lot

$N/A/sqft

No HOA