31 NE Shorepine Crest StYachatsOR97498
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 31 NE Shorepine Crest St, Yachats, OR, 97498 in Yachats worth study. Rental yield 4.86%. The 4.86% gross yield is below cash-flow benchmarks at $498,000, but 5% annual appreciation, adding $137,588 over five years, frames this as a capital growth position. Rent of $2,016/mo partially offsets the $2,239/mo payment. Ziffy Mortgage finances appreciation-play properties (0.90 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $124,842.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 6.2% |
| Monthly Cash Flow | $(990) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,016 |
| Total Monthly Debt Service | $2,808 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2025
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97498, Yachats, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,665 (100%) |
| Owner Occupied HU | 748 (44.9%) |
| Renter Occupied HU | 280 (16.8%) |
| Vacant Housing Units | 637 (38.3%) |
| Median Home Value | $592,208 |
| Average Home Value | $677,096 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
353
Multi-Family
54
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2025
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97498, Yachats, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,665 (100%) |
| Owner Occupied HU | 748 (44.9%) |
| Renter Occupied HU | 280 (16.8%) |
| Vacant Housing Units | 637 (38.3%) |
| Median Home Value | $592,208 |
| Average Home Value | $677,096 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
353
Multi-Family
54
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alicia Roberts • Black Rock Realty, LLC
Mls Name: OCMLS
Mls Provider:
Mls ID: #25-1117
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the Oregon Coast Multiple Listing Service (OCMLS). Listing content is copyrighted. Listing data provided is AS IS. All information provided is deemed reliable but is not guaranteed and should be independently verified. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. Real estate listings held by member brokerage firms, other than Zillow, Inc., of the OCMLS are marked with the OCMLS logo. Detailed information about these properties includes the names of the member listing brokers and brokerage firms.