








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waldport at 1445 S Crestline Dr, Waldport, OR, 97394 uses $82,875 cash to close to unlock $4,051/yr annual cash flow and $338/mo monthly cash flow. Total monthly income runs $1,847/mo, and a $1,224/mo payment keeps the spread at $338/mo. Purchase price stands at $250,000, and rental yield measures 8.87% with $1,847/mo rent. Return on cash invested shows 24.8% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 128.88% and total cumulative return in cash records $106,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,847/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Manufactured
Built in 1979
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97394, Waldport, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 2,047 (54.5%) |
| Renter Occupied HU | 584 (15.5%) |
| Vacant Housing Units | 1,126 (30.0%) |
| Median Home Value | $408,669 |
| Average Home Value | $440,280 |
Residential
1,499
Single Family
1,482
Multi-Family
17
Businesses
279
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Julie Goss • Waldport Realty Co.
Mls Name: OCMLS
Mls ID: #25-1685