








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,631/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 3.96% with $3,631/mo rent. Return on cash invested shows 9.25% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 45.75% and total cumulative return in cash records $163,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,631/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 1890
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: June Cazeault • Hope Real Estate Group, Inc.
Mls Name: MLS PIN
Mls ID: #73420209