309 Hill Top RdGlen RoseTX76043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glen Rose at 309 Hill Top Rd, Glen Rose, TX, 76043 at $407,000 posts ROI 32.39% with $1,403/mo cash flow from $4,297/mo rent. Total monthly income equals $4,297/mo, and annual cash flow records $16,834/yr on $134,921 to close. Return on cash invested measures 32.39% and rental yield reads 12.67% at the current $407,000. Equity gained on principal adds $2,626/yr, and 5% annual appreciation supports $112,447 by year five. Five-year ROI prints 170.95% and total cumulative return in cash totals $230,646.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,297/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Housing Distribution
Address Breakdown
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annette Caldwell • Avalon Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20685199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.