Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 213 Bayless Ave, Godley, TX, 76044 at $345,999 posts ROI 26.83% with $661/mo cash flow from $3,170/mo rent. Total monthly income equals $3,170/mo, and annual cash flow records $7,937/yr on $114,699 to close. Return on cash invested measures 26.83% and rental yield reads 10.99% at the current $345,999. Equity gained on principal adds $2,233/yr, and 5% annual appreciation supports $95,593 by year five. Five-year ROI prints 141.37% and total cumulative return in cash totals $162,150.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,170/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
8,624 sqft lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Pending sale | $345,999 |
| 2025-06-20 | Contingent | $345,999 |
| 2025-06-16 | Price change | $345,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $363,406 | 10.00% |
| 2023-07-01 | $6153.15 | -7.83% | $330,369 | 10.00% |
| 2022-07-01 | $6675.74 | 4.39% | $300,335 | 10.00% |
Listed by: Katelyn Ames • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20872477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
