Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 307 Catherine St, Joshua, TX, 76058 priced at $310,000 pairs $2,358/mo rent with $154/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,358/mo, and annual cash flow comes to $1,846/yr on $102,765 invested. Return on cash invested is 21.71% in year one, and rental yield stands at 9.13% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 113.68% and total cumulative return in cash reaches $116,827. For financing, Ziffy Mortgage’s DSCR program evaluates $2,358/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | N/A | N/A | $263,362 | 10.00% |
| 2023-08-29 | $4051.43 | -17.76% | $239,420 | 8.41% |
| 2022-08-29 | $4926.10 | 5.69% | $220,851 | 10.00% |
Listed by: Casey Goodgion • We Sell Texas
Mls Name: NTREIS
Mls ID: #21043292
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
