Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Everman at 329 Deer Creek Rd, Everman, TX, 76140 listed at $263,500 pairs $2,533/mo rent with a $1,290/mo payment to leave $593/mo cash flow. Total monthly income runs $2,533/mo, and annual cash flow reaches $7,119/yr on $87,350 cash to close. Return on cash invested measures 28.06% in year one, and rental yield registers 11.54% at a $263,500 basis. Equity gained on principal adds $1,700/yr, and annual property appreciation at 5% supports $72,800 by year five. Five-year ROI tracks 148.12% and total cumulative return in cash totals $129,384. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,533/mo property income relative to a $1,290/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $263,500 |
| 2023-10-19 | Listing removed | N/A |
| 2023-10-04 | Price change | $1,699 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5161.95 | 11.06% | $188,726 | 6.85% |
| 2023-12-27 | $4647.89 | -3.28% | $176,632 | 11.20% |
| 2022-12-27 | $4805.72 | 75.98% | $158,846 | 80.51% |
Listed by: Jeffrey Robillard • Newfound Real Estate
Mls Name: NTREIS
Mls ID: #20688770
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
