307 Carlsonia RdZillahWA98953

INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 307 Carlsonia Rd, Zillah, WA, 98953 in Zillah at $352,300 earns $2,119/mo in rent and nets $1/mo after the $1,584/mo payment, a 7.22% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $97,334 over five years. Ziffy Mortgage underwrites this on a 1.34 DSCR without U.S. credit history. With $3,245/yr in principal paydown, total projected return reaches $133,422.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $1 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,119 |
| Total Monthly Debt Service | $1,978 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2010
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98953, Zillah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,730 (67.1%) |
| Renter Occupied HU | 726 (28.2%) |
| Vacant Housing Units | 122 ( 4.7%) |
| Median Home Value | $425,405 |
| Average Home Value | $477,246 |
Housing Distribution
Address Breakdown
Residential
2,030
Single Family
1,969
Multi-Family
61
Businesses
180



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Manufactured
Built in 2010
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98953, Zillah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,730 (67.1%) |
| Renter Occupied HU | 726 (28.2%) |
| Vacant Housing Units | 122 ( 4.7%) |
| Median Home Value | $425,405 |
| Average Home Value | $477,246 |
Housing Distribution
Address Breakdown
Residential
2,030
Single Family
1,969
Multi-Family
61
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A







