The 1088 Plan, Grapevine EstatesGrandviewWA98930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grandview at The 1088 Plan, Grapevine Estates, Grandview, WA, 98930 priced at $299,850 pairs $2,456/mo rent with $653/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,456/mo, and annual cash flow comes to $7,838/yr on $99,400 invested. Return on cash invested is 27.79% in year one, and rental yield stands at 9.83% on a $299,850 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,843 by year five. Five-year ROI measures 144.93% and total cumulative return in cash reaches $144,061. For financing, Ziffy Mortgage’s DSCR program evaluates $2,456/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98930, Grandview, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,962 (100%) |
| Owner Occupied HU | 3,277 (66.0%) |
| Renter Occupied HU | 1,500 (30.2%) |
| Vacant Housing Units | 185 ( 3.7%) |
| Median Home Value | $369,679 |
| Average Home Value | $382,814 |
Housing Distribution
Address Breakdown
Residential
4,600
Single Family
4,291
Multi-Family
309
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A