3061 E Lake Forest DrHayden LakeID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayden Lake at 3061 E Lake Forest Dr, Hayden Lake, ID, 83835 at $780,000 posts ROI 20.77% with $153/mo cash flow from $4,640/mo rent. Total monthly income equals $4,640/mo, and annual cash flow records $1,830/yr on $256,620 to close. Return on cash invested measures 20.77% and rental yield reads 7.14% at the current $780,000. Equity gained on principal adds $5,033/yr, and 5% annual appreciation supports $215,500 by year five. Five-year ROI prints 106.87% and total cumulative return in cash totals $274,240.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,640/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1990
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Morelli • Live Real Estate LLC
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #25-9290
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.