Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warner Robins at 306 Bryson Way, Warner Robins, GA, 31088 priced at $229,900 converts $1,665/mo rent into $227/mo cash flow after a $1,125/mo obligation. Total monthly income equals $1,665/mo, and annual cash flow totals $2,728/yr on $76,212 invested. Return on cash invested prints 23.49% in year one, and rental yield reads 8.69% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 122.17% and total cumulative return in cash sums $93,107. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,665/mo property income covering a $1,125/mo payment, not borrower’s personal income.
Single Family
Built in 1996
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $229,900 |
| 2023-07-31 | Sold | $218,000 |
| 2023-06-28 | Pending sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2373.52 | 17.66% | $81,360 | 32.08% |
| 2023-06-25 | $2017.21 | 7.45% | $61,600 | 8.60% |
| 2022-06-25 | $1877.32 | 13.35% | $56,720 | 13.35% |
What's Special
Storage
Listed by: Becky Smart • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #254144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
