109 Idlewood Ct,Bonaire,GA,31005

Investment Highlights

Investment property for sale in Bonaire at 109 Idlewood Ct, Bonaire, GA, 31005 offers a 9.43% rental yield on a $180,000 purchase with $1,415/mo rent. Total monthly income registers $1,415/mo, and a $881/mo payment leaves $320/mo available for distribution. Annual cash flow reaches $3,834/yr on $59,670 to close, and return on cash invested stands at 26.33% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 137.22% and total cumulative return in cash at $81,881. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,415/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.