Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 305 Private road 4653, Hondo, TX, 78861 listed at $268,500 pairs $3,709/mo rent with a $1,314/mo payment to leave $1,775/mo cash flow. Total monthly income runs $3,709/mo, and annual cash flow reaches $21,298/yr on $89,008 cash to close. Return on cash invested measures 43.84% in year one, and rental yield registers 16.58% at a $268,500 basis. Equity gained on principal adds $1,733/yr, and annual property appreciation at 5% supports $74,182 by year five. Five-year ROI tracks 232.48% and total cumulative return in cash totals $206,926. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,709/mo property income relative to a $1,314/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2021
1 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2024-05-10 | Price change | $268,500 |
| 2024-05-01 | Listed for sale | $275,000 |
| 2024-04-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erica Gillen • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1771151
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
