Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Castroville at 180 Lily Pass, Castroville, TX, 78009 offers $3,156/mo rent that, after a $2,643/mo payment. Total monthly income is $3,156/mo. Return on cash invested measures 15.36% in year one, and rental yield stands at 7.01% at a $539,990 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,189 by year five. Five-year ROI records 79.65% and total cumulative return in cash reaches $141,503. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,156/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $539,990 |
| 2024-11-08 | Listed for sale | $539,000 |
| 2024-09-03 | Listing removed | $539,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1833216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
