Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 407 Invitational, San Antonio, TX, 78227 with 5% annual appreciation on a $274,900 basis while $2,682/mo rent supports operations. Total monthly income totals $2,682/mo and a $1,346/mo payment preserves $622/mo for cash returns. Annual cash flow comes to $7,459/yr on $91,129 deployed, and return on cash invested reaches 28.09% in year one. Equity gained on principal adds $1,774/yr, and five-year appreciation sums $75,950 alongside rental yield of 11.71%. Five-year ROI measures 148.47% and total cumulative return in cash totals $135,303.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,682/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
6,743 sqft lot
$N/A/sqft
$90 quarterly HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $274,900 |
| 2017-03-06 | Listing removed | $195,000 |
| 2017-02-27 | Listed for sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $5477.05 | 8.40% | $314,220 | 8.12% |
| 2023-04-03 | $5052.54 | -37.16% | $290,618 | -10.52% |
| 2022-04-03 | $8040.03 | 34.15% | $324,790 | 35.23% |
What's Special
Access Only
Listed by: Rose Clark • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1855077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
