305 N Ash StAdinCA96006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adin at 305 N Ash St, Adin, CA, 96006 priced at $160,000 pairs $2,507/mo rent with $1,517/mo cash flow after a $783/mo payment. Total monthly income equals $2,507/mo, and annual cash flow comes to $18,208/yr on $53,040 invested. Return on cash invested is 54.24% in year one, and rental yield stands at 18.8% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 287.02% and total cumulative return in cash reaches $152,234. For financing, Ziffy Mortgage’s DSCR program evaluates $2,507/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1938
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96006, Adin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 130 (100%) |
| Owner Occupied HU | 77 (59.2%) |
| Renter Occupied HU | 24 (18.5%) |
| Vacant Housing Units | 29 (22.3%) |
| Median Home Value | $303,333 |
| Average Home Value | $337,468 |
Housing Distribution
Address Breakdown
Residential
18
Single Family
18
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Enz-Davis • United Country Stevenson Realty
Mls Name: Modoc County AOR
Mls ID: #2906494
Disclaimer: Copyright Modoc County Listing Service. All rights reserved. Information is deemed reliable but not guaranteed.