666-625 State Highway 299 EAdinCA96006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adin at 666-625 State Highway 299 E, Adin, CA, 96006 earns $247/mo cash flow from $1,160/mo rent with a $722/mo payment. Total monthly income totals $1,160/mo, and annual cash flow totals $2,970/yr on $48,896 capital. ROI tracks 25.98% on current figures, and rental yield reads 9.44% at a $147,500 purchase. Equity gained on principal adds $952/yr, and 5% annual appreciation supports $40,752 over five years. Five-year ROI reaches 135.47% and total cumulative return in cash sums $66,241. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,160/mo property income instead of your personal income.
Single Family
Built in 1937
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96006, Adin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 130 (100%) |
| Owner Occupied HU | 77 (59.2%) |
| Renter Occupied HU | 24 (18.5%) |
| Vacant Housing Units | 29 (22.3%) |
| Median Home Value | $303,333 |
| Average Home Value | $337,468 |
Housing Distribution
Address Breakdown
Residential
18
Single Family
18
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A