Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 304 Francis St, Hillsboro, TX, 76645 uses $71,273 cash to close to unlock $19,577/yr annual cash flow and $1,631/mo monthly cash flow. Total monthly income runs $3,160/mo, and a $1,052/mo payment keeps the spread at $1,631/mo. Purchase price stands at $215,000, and rental yield measures 17.64% with $3,160/mo rent. Return on cash invested shows 47.38% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 251.39% and total cumulative return in cash records $179,173. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,160/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 2024
4,486 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $37.44 | 413.58% | $7,330 | 442.96% |
| 2022-08-31 | $7.29 | 39.12% | $1,350 | 50.00% |
| 2021-08-31 | $5.24 | 5.43% | $900 | 9.76% |
Listed by: Paloma Montes • White Label Realty
Mls Name: NTREIS
Mls ID: #20707191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
