Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Frost at 112 E Stroud St, Frost, TX, 76641 priced at $184,000 converts $0/mo rent into after a $901/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -5.84% in year one, and rental yield reads 0% against a $184,000 entry. Equity gained on principal adds $1,187/yr, while 5% annual appreciation compiles into $50,836 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $901/mo payment, not borrower’s personal income.
Single Family
Built in 1950
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76641, Frost, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 915 (100%) |
| Owner Occupied HU | 618 (67.5%) |
| Renter Occupied HU | 121 (13.2%) |
| Vacant Housing Units | 176 (19.2%) |
| Median Home Value | $217,123 |
| Average Home Value | $270,445 |
Residential
644
Single Family
644
Multi-Family
0
Businesses
27
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $184,000 |
| 2024-10-17 | Price change | $194,000 |
| 2024-09-30 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2858.63 | 18.76% | $150,036 | 20.00% |
| 2023-12-27 | $2407.09 | N/A | $125,030 | 34.85% |
| 2022-12-27 | N/A | N/A | $92,720 | 13.71% |
No similar rental properties found nearby.
Listed by: Laura Smith • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20693173
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
