Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,554/mo, and a $4,351/mo payment. Purchase price stands at $889,000, and rental yield measures 3.45% with $2,554/mo rent. Return on cash invested shows 4.6% in year one, and 5% annual appreciation builds toward $245,614 over five years. Five-year ROI reaches 21.95% and total cumulative return in cash records $64,202. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,554/mo property income covering a $4,351/mo payment rather than investor’s personal income.
Single Family
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $950,000 |
| 2025-05-17 | Listed for sale | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $1,000,000 | N/A |
| 2024-10-31 | $13978.00 | -15.39% | $1,000,000 | -16.87% |
| 2023-10-31 | $16520.30 | 22.57% | $1,202,876 | 41.15% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
