Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,170/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 5.37% with $2,170/mo rent. Return on cash invested shows 10.36% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 52.85% and total cumulative return in cash records $84,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,170/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Multi Family
Built in 2007
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $485,000 |
| 2024-10-31 | Price change | $495,000 |
| 2024-10-17 | Price change | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | $7939.03 | 1.09% | $439,398 | N/A |
| 2023-12-28 | $7853.79 | -11.22% | $439,398 | N/A |
| 2022-12-28 | $8845.98 | 37.70% | $439,398 | 45.02% |
Listed by: Matthew Butter • Coleman Team Realty, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #170611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
