Agate Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $314/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Agate Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $314/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2040 sft

Slate Plan, Seasons at Gregg Ranch, Marble Falls, TX, 78654

3 Bed
2 Bath
1305 sft

309 N Winters Furr, Johnson City, TX, 78636

3 Bed
2 Bath
1781 sft

300 Kiowa Creek Trl, Fredericksburg, TX, 78624

4 Bed
3 Bath
2610 sft

Ammolite Plan, Seasons at Gregg Ranch, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

3 Bed
2 Bath
1619 sft

101 Autumn Sage Trl, Johnson City, TX, 78636

3 Bed
2 Bath
1619 sft

111 Autumn Sage Trl, Johnson City, TX, 78636

- Bed
- Bath
- sft

0 Deep Roots Rnch, Johnson City, TX, 78636

- Bed
- Bath
- sft

Deep Roots Flat Creek Rd, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marble Falls at Agate Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 earns $314/mo cash flow from $3,258/mo rent with a $2,026/mo payment. Total monthly income totals $3,258/mo, and annual cash flow totals $3,772/yr on $137,239 capital. ROI tracks 22.66% on current figures, and rental yield reads 9.44% at a $413,995 purchase. Equity gained on principal adds $2,671/yr, and 5% annual appreciation supports $114,379 over five years. Five-year ROI reaches 118.81% and total cumulative return in cash sums $163,050. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,258/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The ranch-style Agate floor plan is designed for your comfort and convenience. This inviting home revolves around an airy open layout showcasing a great room, a kitchen with a center island and a dining nook with access to an optional covered patio. A spacious primary suite is adjacent, and boasts a large walk-in closet and an attached bath. You'll also find a flex room that can be optioned as an additional bedroom and bath. Two bedrooms, a laundry and another bath complete the home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656