Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burnet at 106 Gregory Lane, Burnet, TX, 78611 uses $99,417 cash to close to unlock $7,545/yr annual cash flow and $629/mo monthly cash flow. Total monthly income runs $2,774/mo, and a $1,468/mo payment keeps the spread at $629/mo. Purchase price stands at $299,900, and rental yield measures 11.1% with $2,774/mo rent. Return on cash invested shows 27.5% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 144.81% and total cumulative return in cash records $143,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,774/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2011
7,840 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $299,900 |
| 2024-08-23 | Listing removed | N/A |
| 2024-08-11 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $4961.65 | 11.86% | $316,323 | 10.00% |
| 2023-05-30 | $4435.57 | -10.34% | $287,566 | 10.00% |
| 2022-05-30 | $4947.21 | 5.00% | $261,424 | 10.00% |
Listed by: Mischelle Griffin • Lake-Land Realty Hill Country
Mls Name: HLMLS
Mls Provider:
Mls ID: #173618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
