Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 127 Hidden Oaks Drive, Kingsland, TX, 78639 listed at $760,000 pairs $3,197/mo rent with a $3,720/mo payment. Total monthly income runs $3,197/mo. Return on cash invested measures 9.27% in year one, and rental yield registers 5.05% at a $760,000 basis. Equity gained on principal adds $4,904/yr, and annual property appreciation at 5% supports $209,974 by year five. Five-year ROI tracks 47.03% and total cumulative return in cash totals $117,589. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,197/mo property income relative to a $3,720/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
9,583 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2024-11-02 | Listed for sale | $760,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8140.11 | 680.34% | $541,472 | 672.89% |
| 2023-02-13 | $1043.15 | -10.04% | $70,058 | 3.46% |
| 2022-02-13 | $1159.52 | -4.21% | $67,718 | N/A |
Listed by: Kale Stephens • Horseshoe Bay Living 2, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #170960
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
