Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burnet at 200 Nature Dr, Burnet, TX, 78611 priced at $582,300 pairs $2,596/mo rent with after a $2,850/mo payment. Total monthly income equals $2,596/mo. Return on cash invested is 10.38% in year one, and rental yield stands at 5.35% on a $582,300 basis. Equity gained on principal adds $3,757/yr, and 5% annual appreciation accumulates to $160,879 by year five. Five-year ROI measures 52.97% and total cumulative return in cash reaches $101,471. For financing, Ziffy Mortgage’s DSCR program evaluates $2,596/mo property income against a $2,850/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $600,000 |
| 2025-07-02 | Listed for sale | $600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $5031.61 | -8.00% | $385,181 | -7.77% |
| 2023-10-08 | $5469.17 | 1.48% | $417,620 | 16.54% |
| 2022-10-08 | $5389.30 | 18.71% | $358,355 | 22.83% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
