3037 Cambridge Rd UNIT B, Cameron Park, CA, 95682 | $15/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1548 sft

6405 El Porto Ln, Citrus Heights, CA, 95621

3 Bed
2 Bath
1366 sft

10465 Rugby Ct, Rancho Cordova, CA, 95670

3 Bed
2 Bath
1435 sft

3413 Comet Ct, Sacramento, CA, 95827

3 Bed
2 Bath
1324 sft

12925 Mott Ct, Auburn, CA, 95603

Nearby investment properties with comparable prices

3 Bed
3 Bath
1452 sft

10935 Bushel Way, Rancho Cordova, CA, 95670

Rental Income+ 1 more

4 Bed
3 Bath
1248 sft

6912 Mitchell Ct, Citrus Heights, CA, 95610

3 Bed
2 Bath
1353 sft

3544 Granby Dr, Sacramento, CA, 95827

4 Bed
2 Bath
1204 sft

6528 Meadowcreek Way, Citrus Heights, CA, 95621

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cameron Park at 3037 Cambridge Rd UNIT B, Cameron Park, CA, 95682 generates $3,457/mo in rent and, after a $2,716/mo payment, leaves $15/mo in cash flow. Total monthly income is $3,457/mo, and annual cash flow is $186/yr on $182,562 invested. Return on cash invested sits at 20.16% in year one, and rental yield is 7.48% on a $554,900 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation builds toward $153,309 over five years. Five-year ROI reaches 104.19% and total cumulative return in cash sums $190,212. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,457/mo property income rather than buyer’s personal income.

Single Family

Built in 1987

3,920 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95682, Shingle Springs, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,432 (100%)
Owner Occupied HU	8,921 (71.8%)
Renter Occupied HU	2,909 (23.4%)
Vacant Housing Units	602 ( 4.8%)
Median Home Value	$751,567
Average Home Value	$846,468