








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lorena at 302 E Center St, Lorena, TX, 76655 priced at $275,000 pairs $2,521/mo rent with $565/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,521/mo, and annual cash flow comes to $6,785/yr on $91,163 invested. Return on cash invested is 27.35% in year one, and rental yield stands at 11% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 143.99% and total cumulative return in cash reaches $131,267. For financing, Ziffy Mortgage’s DSCR program evaluates $2,521/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jeffery Bird • Keller Williams Realty, Waco
Mls Name: NTREIS
Mls ID: #21061826