302 Crest Park RdPhiladelphiaPA19119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 302 Crest Park Rd, Philadelphia, PA, 19119 priced at $480,000 converts $3,348/mo rent into $203/mo cash flow after a $2,349/mo obligation. Total monthly income equals $3,348/mo, and annual cash flow totals $2,436/yr on $159,120 invested. Return on cash invested prints 21.44% in year one, and rental yield reads 8.37% against a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,615 by year five. Five-year ROI reaches 111.51% and total cumulative return in cash sums $177,437. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,348/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 1960
5,705 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19119, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,044 (100%) |
| Owner Occupied HU | 7,322 (56.1%) |
| Renter Occupied HU | 4,750 (36.4%) |
| Vacant Housing Units | 972 ( 7.5%) |
| Median Home Value | $387,607 |
| Average Home Value | $448,192 |
Housing Distribution
Address Breakdown
Residential
12,628
Single Family
9,666
Multi-Family
2,962
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Millwood • Keller Williams Main Line
Mls Name: Bright MLS
Mls ID: #PAPH2544824